|
To view or save a pdf version of this
document,
click here.
The Cattle
Feeding Return Risk Analyzer©:
A Risk Assessment
Tool for Cattle Feeders
http://www.naiber.org/cattleriskanalyzer/
1. Introduction
Cattle feeding is a
risky venture. Cattle feeding returns often oscillate from lucrative
profits to substantial losses over short time periods. Figure 1
illustrates monthly average net returns for feeding cattle in Kansas
from 1981 through 2006. Wide swings in net returns as well as periods
of sustained losses are apparent. For example, during the first few
months of 2001, cattle feeders were making about $70 per head. However,
by November of that year they were losing over $170 per head and these
losses were sustained for 16 consecutive months, only to be followed by
record profits a few months later, reaching over $300 per head in late
2003. Clearly, both inter-year and intra-year cattle feeding return
risks are substantial.
Even more striking is
the fact that variability in net returns to feeding cattle has nearly
doubled in recent years, with the standard deviation of $60 per head
from 1990-1999 increasing to $96 per head from 2000-2006. For the
entire industry, this increased risk per head multiplied by the
approximately 28 million head of fed cattle marketed annually amounts to
about $1 billion
greater risk facing cattle feeders annually in the decade of the
2000s in comparison to the 1990s. This risk arises from a wide array of
sources, including feeder and fed cattle prices, feed and other
operating costs, and production (yield) risks associated with feeding
efficiency, disease, and other factors affecting feeding performance.
Cattle feeders need improved assessment and measurement tools to better
understand the magnitude and sources of risk as well as anticipate and
ultimately effectively manage return risk.

2. Purpose of the Risk Analyzer
The Cattle Feeding
Return Risk Analyzer© was designed to provide a market-based,
research-grounded estimate of the risk facing cattle feeders who are
placing cattle on feed. The computer-based tool is intended to enhance
cattle feeder ability to identify the sources of risk and to comprehend
the nature of the financial risks associated with cattle feeding. In
addition, the tool should be useful to other individuals with a stake in
risk associated with fed cattle production, including lenders,
management consultants, and input suppliers.
3. Using and Interpreting the Risk
Analyzer
The risk calculator is
publicly available at: http://www.naiber.org/cattleriskanalyzer/
When you open the web
page, the first page of the calculator looks like the diagram below.

STEP I: USER INPUTS
The first step in using
the calculator involves the input of a number of variables that describe
the feeding situation of interest to the user. The following variables
must be specified:
-
Date purchased - the date feeder cattle are purchased. The default
date is always set to the current date. If you want to go forward
or backward in time to pick a different purchase date, you can do so
by selecting an alternative purchase date from the pop-up calendar.
However, the purchase date selected does not affect the expected
cattle or corn prices or their associated volatility as these are
always established using the most recent information available from
the previous day’s futures settlement prices (see Calculations
section later for details). In particular, the calculator downloads
the relevant price data from commodity futures exchanges each night
and has it available for use the following day.
-
Cattle gender. Next you select from the drop down menu whether the
cattle are steers or heifers. The calculator is only parameterized
for steers or heifers and not for mixed pens.
-
Net Feeder cattle in-weight.
Here the user inputs the estimated average weight of the feeder
cattle after shrinkage to the finishing feedlot in pounds per head.
Users can click on the Net word where a reminder is displayed
that this is a shrunken weight.
-
Net Feeder cattle purchase price.
Enter the price paid for the feeder cattle in $ per hundred weight
inclusive of freight to the feedlot. So, this should be the price
per pound paid plus relevant freight costs.
-
Location Fed. Currently, the calculator is parameterized for cattle
fed in either Kansas or Nebraska. If you are feeding in another
location, be aware conditions are likely different so select the
location that best matches your location.
-
Interest rate. This should be the interest rate you currently pay for
cattle feeding or similar operating loan in annual percentage rate.
-
Expected finish and sale date.
Select the date you expect the cattle to finish and be marketed as
fed cattle.
These are all the
inputs you need to start the tool. You will be able to come back and
modify any of these if you wish in the next step. In fact, such
modification allows users to consider “what-ifs” that can illuminate the
sensitivity of their profits and risks to changes in underlying feeding
conditions.
Suppose you had a pen
of 740 pound heifers bought on June 25, 2007 at net price of $102.50/cwt
net of transportation to the feedlot. You are feeding the cattle in
Kansas. Your interest rate on borrowed funds is 8% at an annual rate.
You expect to finish these cattle on November 12, 2007 (after 140 days
on feed). The input screen would look like:

At this point you click
the “Next” button which after a few seconds delay (due to the underlying
calculations which are being executed) reveals the overall results
screen below:
IMPORTANT: You will
not be able to exactly replicate every part of this example because the
results reflect market conditions as of June 25, 2007. The calculator
automatically brings in the latest (yesterday’s) fed cattle and corn
futures and options market prices into the expected values calculations
each time.

STEP II: RESULTS OUTPUT
The inputs that you
entered are summarized in the box labeled “First Page Summary”. For
sensitivity analysis involving other alternatives or for correcting a
mistake you can hit the “Change” link in that box which will navigate
you back to the first page again to modify the input. Also contained in
the input box are the associated cattle futures contract and price
(previous day’s settlement price) and corn futures contract and
associated price (previous day’s settlement price) for the relevant
contracts. The cattle futures contract is the contract month that
expires most closely to, but not before, the finish date you indicated.
In this example, you indicated a November finish date, which corresponds
to the nearby contract being December live cattle futures. The corn
contract used is the contract in the middle of the feeding period. In
this case you would have cattle on feed during
June-July-August-September. The corn contract that would expire soonest
after 70 days after June 25th (i.e., September 3rd)
would be the September contract. The cattle futures and corn futures
prices quoted are the last trading day’s settlement prices. More
details are present in the Calculations section below. The cattle and
corn futures prices adjusted for local expected basis serve as the
expected corn and selling prices for the fed cattle.
The box in the middle
labeled “Expected Values” presents calculations based on parameters
estimated and relationships in the Analyzer. “Vet Cost” is the expected
cost of medications and veterinary expenses per head for these animals.
“Feed Conversion” is the expected dry matter feed conversion (lbs. dry
matter fed per lb. gain). “Mortality” is the expected percentage of
death loss in the pen of cattle. “Corn Price” is the expected corn
price based on the relevant futures price adjusted for basis in $ per
bushel. “Fed Cattle Price” is the expected selling price of the cattle
when finished and sold in November. “Revenue” is the cattle selling
price times the expected animal finish weight. “Daily Gain” is the
average daily gain over the feeding period (lbs. per head per day).
“Days on Feed” is the number of days you plan to keep the animals on
feed. “Sell Weight” is the expected weight of the cattle lbs. per head
at harvest.
The “Expected Profit
per Head” is provided in the box in the center of the page. For this
pen, with these attributes, the expected profit is a loss of $4.85 per
head.
From here you can
access the details of the expected probability distributions of probable
outcomes from the calculator. You can access these in two ways: 1) you
can review individually the expected distributions for Vet Cost, Feed
Conversion, Mortality, Corn price, Fed cattle selling price, Revenue, or
Profit by clicking on each phrase highlighted in blue font below the
“Expected Profit Per Head” box. 2) Alternatively, you can simply click
the PDF icon to the right of the Expected Profit Per Head box and this
will bring up a PDF file that contains all of the distributions together
for saving and/or printing.
IMPORTANT: The results
of your inputs are not stored in the computer or captured anywhere
else. So if you wish to do sensitivity analysis with different input
values from the first page and compare them, the best way to do this is
to save the PDF file on your hard drive by right clicking on it, with a
“save target as” and naming and saving it before you enter new inputs on
the first page. Alternatively, you may wish to print intermediate
results before making any such changes. Exiting out of the web
automatically erases all of your inputs and associated output
calculations.
STEP III: INTERPRETTING DISTIBUTIONS
The calculator produces
distributions of expected outcomes based upon the inputs you supplied,
historical cattle feeding performance in the region during that time of
year, and recent futures market prices. To better understand these
distributions, consider a few examples continuing with the example
above.
The distribution for
dry matter feed conversion is presented below. The table provides the
expected probability associated with each range of feed conversion for
this pen of heifers. There is a 5% chance that the feed conversion will
be less than 5.69 lbs. of feed per pound of gain, an 8.4% chance it will
be between 5.69 and 5.96, and so forth. The graph presents a visual
plot of these probabilities. The most likely feed conversion range is
6.49 to 6.76, but notice this range only has an 18.4% probability.
Overall, this chart provides a glimpse of one dimension of risk
associated with feeding this pen of animals.

The fed cattle sale
price probability distribution reveals one dimension of market price
risk present in feeding these heifers. The expected fed cattle price is
given by the nearby futures price at the time the cattle are expected to
be harvested, adjusted for local basis. The variability in the expected
price is derived using live cattle option market premiums (more details
are presented in the Calculations section). The expected fed cattle
price distribution illustrates that there is a 19% chance price will end
up being in the range from $86.31 to $92.73/cwt. Taking the largest
three probability ranges together, there is a 52% probability
(15.4+18.8+17.9) that cash fed cattle price will end up being between
$79.88 and $99.16/cwt, implying a 48% chance the price will be outside
this range. This suggests sizeable fed cattle sell price risk present
in feeding cattle based on current market conditions.

Each of the individual
probability tables and charts are helpful for understanding the nature
and source of factors contributing to profit variability. Of utmost
interest is the overall return variability. There is a 19.3% change
overall net return per head will be between -$44.60 and $46.01 per
head. The profit for this pen is centered near zero as the expected
average return is a small loss of $4.85 per head. There is a 42.1%
chance (5.0+6.9+12.6+17.6) net return will be a loss of $44.60 or more
per head. There is also a 38.6% chance (16.2+11.2+6.2+5) net return
will exceed $46.01 per head.

4. Calculations in the Risk Analyzer
The Cattle Feeding
Return Risk Analyzer© is comprised of three interlinked modules.
The first segment of the calculator uses the information on cattle
placement weight, placement date, gender, location, and days on feed to
estimate expected feed conversion, veterinary and medication costs,
average daily gain, and mortality. The user inputs are fed into a set
of equations that have been estimated using a large sample of 10 years
of historical cattle feeding performance data in the region. The second
module captures live cattle futures and corn futures prices as well as
associated options to calculate expected prices and probability
distributions. The third and final module combines all of the
calculations into a simulation to compute net return and a probability
distribution of net return.
Full comprehension of
the mathematical models and econometric methods that underlie the risk
simulator is not necessary in order to use the simulator. The models
were estimated using advanced statistical modeling techniques and
provide a sound, scientific basis for the output provided by the risk
simulator. In the discussions which follow, we provide statistical
details regarding how these models were parameterized. The casual user
may not have a strong interest in these mathematical details and the
functionality and utility of the simulator for such users will not be
compromised by skipping over this material.
Module 1: Cattle Performance
Calculations
To estimate the
probability density function associated with various measures of cattle
feeding performance, models for each measure must be specified to
account for deterministic factors (decision variables) involved in
cattle feeding. The underlying motivation of these models is to derive
conditional probabilistic measures of the distributional properties of
feeding performance factors. The first step of the analysis involves
identification of relevant conditioning variables that may be associated
with risks of cattle production but are of a deterministic nature.
These conditioning variables need to be observable at the time that
relevant production decisions are to be made (i.e., prior to placement
on feed). Conditioning variables such as seasonal effects, pen
characteristics, and feedlot-specific fixed effects are included in our
empirical models for DMFC, ADG, mortality, and veterinary costs.
Seasonal effects, represented by the date the cattle were placed on
feed, account for some of the risks associated with weather and other
environmental factors. Cattle characteristics, such as gender and
average placement weight, also represent important conditioning factors
relevant to differences in yield for various pens of cattle.
Feedlot-specific characteristics affect risk through differences in
geographic location, feedlot management practices, or the predominance
of certain breeds of cattle being fed at different locations. Using
measures of these conditioning variables, the general forms of each
model for yield factors are:
(1) DMFC = f1(gender,
location, in-weight, season, DOF)
(2) ADG = f2(gender,
location, in-weight, season, DOF)
(3) MORT = f3(gender,
location, log(in-weight), season)
(4) VCPH = f4(gender,
location, log(in-weight), season, DOF)
where DMFC is
dry matter feed conversion, ADG is average daily gain, MORT
is mortality rate, and VCPH is veterinary and medication cost per
head.
The conditioning variables in each model are: gender, a
binary variable for steers, heifers, or mixed sex; location, a
binary variable for feedlot location; in-weight, the average
placement weight; season, a binary variable determined by the
placement month; and DOF, the number of days the pen is placed on
feed.
We hypothesize that
these conditioning factors influence mean yields as well as the
variability associated with each yield measure. Thus, each regression
for DMFC, ADG, MORT, and VCPH was estimated
using Harvey’s multiplicative heteroskedastic model (Harvey, 1976).
Harvey's model offers consistent estimates of the parameters with error
terms that are independently distributed. The model is specified as
(5)
where
is
the vector of pen-level conditioning variables and .
Specifically, contains
the individual characteristics of gender, feedlot location, entry
weight, and season of placement used to explain risk associated with
each dependent variable (DMFC, ADG, MORT, and VCPH). The
conditional variance is unique for each observation and is estimated as
(6)

where contains
parameter estimates for each explanatory variable that weigh each
characteristic by its effect on the individual variance term and
contains
conditioning variables that may affect the variance. In this model, the
variables are the same as those contained in ,
but without the intercept, which is captured by the σ2 term.
Maximum Likelihood estimation is used to estimate Harvey’s model for
DMFC, ADG, and VCPH by specifying the following
log-likelihood function for the normal distribution
(7)
.
Note that the variance
is no longer assumed to be constant across observations, but rather
depends on the explanatory variables,
.
Not every pen of cattle
in the data set realized mortality losses, so the value for MORT
is censored at zero for approximately 46 percent of the observations in
the data. Therefore, the multiplicative heteroskedastic model for
MORT must be estimated as a Tobit model. Maximum Likelihood
estimation is used to estimate Harvey’s model for MORT by
specifying the following log-likelihood function for the normal
distribution

(8)
where
is
the normal CDF. The two parts of the likelihood function correspond to
Harvey’s model for the non-limit observations (i.e. those with a
positive death loss) and the relevant probabilities for the limit
observations (i.e. those with zero death loss), respectively.
From equations 5 and 6,
the expected conditional mean and conditional variance of each
production yield variable can be calculated for each observation. These
values provide a description of the risk associated with each variable
faced by cattle feeders at the time cattle are placed on feed. These
values can be incorporated into an estimate of ex-ante expected
profits, which is also a function of expected means and expected
variances for feed costs and fed cattle prices, conditional on factors
observable at the time the cattle are placed. This provides both an
estimate of the overall expected variability in profits prior to placing
cattle on feed and the impact of individual factors such as prices and
yield on expected profits and profit variability.
The maximum likelihood
estimates of parameters relating to DMFC, ADG, VCPH, and MORT were found
assuming multiplicative heteroskedasticity and running four individual
regressions. Table 1 summarizes the data used to estimate the models
presented here. These data are important because they illustrate the
nature of the data used to parameterize the production performance
estimates.

Dry Matter Feed Conversion Model
Table 2 shows the
Maximum Likelihood estimation (MLE) results of Harvey’s Model for
equation (1). The use of MLE to obtain parameter estimates for DMFC
requires the assumption of a parametric distribution for the error
terms. After conditioning out the deterministic factors, DFMC
appeared to be most closely characterized by a log-normal distribution.
This is reflected in a substantial degree of positive skewness in the
distribution of residuals from an initial regression of the level of
DFMC on the conditioning variables. Therefore, a normal likelihood
function is used, where the dependent variable is the log of DMFC.
The signs of the
coefficients for Steers and Mixed pens indicate that
heifers have higher DMFC rates than the other two types of pens.
This suggests that pens of all heifers are less efficient at feed
conversion overall than either pens of steers or pens with a combination
of both sexes. More specifically, steer pens have an average feed
conversion that is 10% lower than heifer pens.
Parameter estimates for
the KS binary variable indicate that DMFC is 8% lower for
the Kansas feedlots relative to the Nebraska feedlots, which is likely
the result of different management practices, feedlot structures, or
environmental factors. Nebraska pens in our sample typically have lower
placement weights and higher fed weights, with an additional 25 days on
feed.
The coefficient for
In-Weight is positive, indicating that higher placement weights
decrease feed efficiency (i.e., require higher feed conversion rates).
Specifically, a 100 pound increase in average In-Weight,
corresponds to a 0.12 increase in DMFC. The coefficient for
squared In-Weight is slightly negative, indicating that feed
conversion rates increase at a decreasing rate as average entry weight
increases. Additionally, two interaction terms control for interactive
effects between DOF and In-Weight.
The Summer
binary variable was omitted from the model, therefore the signs of the
other seasonal variables are interpreted relative to a summer
placement. The coefficients for both Winter and Spring
are significantly different from Summer. Pens placed in winter
months are typically on feed as temperatures are warming up into the
range of optimal feeding, improving feeding performance relative to
temperatures in the hot summer months. Spring, which has average
monthly temperatures well within the range of optimal feeding, has a
significant negative coefficient. This implies that if a cattle feeder
is given the choice between starting a pen of cattle in the spring as
opposed to summer, it is possible to decrease DMFC by placing them on
feed in the spring. Pens in this data set averaged nearly 129 days on
feed, implying that most observations straddle two different seasons.
The parameter estimate for Fall is significantly positive,
meaning cattle entering during fall are less efficient at feed
conversion. However, the Fall binary variable includes
fall and winter months, during which extreme temperature and
precipitation conditions can occur in both Kansas and Nebraska. This
may cause DMFC to be higher than in any other season.
Table 2 also includes
the conditional variance MLE results for DMFC. Equation 6
describes the linear equation used to estimate these variances by
observation. The heteroskedasticity parameter estimates offer insight
into how the conditioning variables affect the variance. The intercept
term can be directly interpreted as σ, according to equation 6.
Parameter estimates for binary variables can offer information into the
effect of the variable on conditional variance.
For example, a negative parameter estimate for Steers implies a
decrease in the conditional variance given a Steer pen. Also Mixed
pens present the highest variance by gender, followed by Heifers
and Steers. All seasonal variables present significant
differences in individual variability when compared to Summer.
Average Daily Gain
Estimation results for
the ADG equation are contained within Table 3. Most of the
parameter estimates for ADG are consistent with, though with an
inverse sign, to the results contained within the DMFC model.
This is mostly explained by the high degree of correlation between the
two variables. Parameter estimates indicate that Steer pens gain
weight faster than heifer pens by 0.5 pounds per day. Placement weight
is positively correlated with ADG. This result, combined with the
higher feed conversion rate associated with heavier weighted pens,
implies that pens with heavier placement weights are fed significantly
more feed per day than those with lighter placement weights. Pens
placed in summer months have greater gains than at any other time
of the year. Each conditioning variable has a significant effect on the
expected mean, while most have a significant influence on the variance
of ADG.

Mortality Rate Model
Table 4 contains the
MLE results for the model described in equation 3, where mortality rate
(MORT) is the dependent variable. Again, recall that the
mortality rate is censored at zero, with many pens realizing no death
losses. The coefficients for Steers and Mixed indicate
that both types of pens have higher mortality rates than pens consisting
of heifers only, by 0.10 and 0.24 percent, respectively.
The coefficient for KS indicates that there is not a
statistically significant difference in mortality rates between Kansas
and Nebraska feedlots. A one percentage point increase in placement
weight is associated with a decrease of 0.04 percent in the mortality
rate. Placement date does not appear to have a statistically
significant effect on expected mortality rate.
The conditional
variance of MORT is described by the heteroskedasticity
parameters listed in Table 3. All the conditioning variables in the
model have a statistically significant effect on the conditional
variance of the mortality rate. Pens consisting of steers only have a
negative impact on the conditional variance of the mortality rate, while
pens of mixed gender have a higher conditional variance when compared to
pens of heifers only. The coefficient for KS indicates that the
conditional variance of the mortality rate is higher for Kansas
feedlots, relative to Nebraska feedlots. The conditional variance of
mortality rate lowers by 1.7% as placement weight increases by one
percentage point. The seasonal variables indicate a lower conditional
variance for winter and spring placement and a higher variance of the
mortality rate for fall placement, as compared to summer placement.

Veterinary Costs Model
Table 5 shows MLE
results for the conditional mean model described by equation 4, where
the dependent variable is veterinary costs per head of cattle (VCPH).
As with the DMFC model, VCPH appears to be most closely
characterized with a log-normal distribution. Therefore, the model is
estimated using the log of VCPH as the dependent variable.
The coefficient for
Mixed indicate that VCPH are higher for these pens, as
compared to pens of heifers, while steer pens do not appear to be
significantly different that heifer pens. The positive relationship
between veterinary expenses and DOF is not surprising, given that pens
are cared for throughout the feeding period. Alternatively, higher
veterinary costs may indicate poorer overall health of the pens, since
VCPH is a proxy for the general health of a pen of cattle. Mixed
pens result in veterinary costs that are 20% higher than heifer pens.
Mixed pens average $14.55 in veterinary costs per head, compared to
$11.18 and $11.83 for heifer and steer pens, respectively.
Feedlots in Kansas have
lower VCPH, as compared to Nebraska feedlots. Lower spending on
veterinary services per head may be due to differences in management
practices, environmental factors, or a higher average of days on feed in
Nebraska feedlots. The coefficient for Inwtlog indicates that
increasing placement weight by one percent leads to a decrease in
veterinary costs by 6.0%. This is largely due to the fact that more
mature pens have less health problems than younger pens. The
coefficients of seasonal binary variables for Winter and
Spring indicate a VCPH lower than summer placements by over 6%. The
coefficient for Fall was not statistically different from
Summer.
The heteroskedasticity
parameters listed in Table 5 describe the conditional variance of
VCPH. All the conditioning variables in the model have a
statistically significant effect on the conditional variance of VCPH.
Veterinary services are used as a precautionary measure through
pre-treating cattle and also are used in reaction to disease or injuries
during the feeding cycle. Pens consisting of steers only have a
negative impact on the conditional variance of VCPH, as compared
to pens of heifers only. The coefficient for KS indicates that
the conditional variance of VCPH is higher for Kansas feedlots,
relative to Nebraska feedlots. Similar to the results for mortality
rate, the conditional variance of VCPH is lower for higher
placement weight cattle, as indicated by the negative coefficient for
Inwtlog. The seasonal variables indicate a higher conditional
variance for all placement dates, relative to summer placement.

Module II: Expected Fed Cattle and Corn
Prices
The other two relevant
random variables are the expected values and variability of feed prices
and the price of the finished commodity, fed cattle. Measures of the
expected future price of corn (an important indicator of feed prices)
and fed cattle prices are available in futures markets. In addition,
options contracts offer market-based measures of the conditional
variability of expected future prices. Therefore, the futures and
options contracts corresponding to the placement and finishing dates for
a pen of cattle are used in the profit model simulations. For fed
cattle, the futures contract expiring nearest to, but not before, the
expected cattle sale date was used to generate the expected price. A
three year historical average basis was used to adjust futures price to
local cash price. For corn, contract nearest to, but not expiring
before, the middle month of the feeding period is used to generate
expected cash corn price. The futures price for corn was adjusted to a
local cash price using a three-year historical average basis.
The standard Black-Scholes
assumption of log-normality is used to derive probability distributions
of corn and fed cattle prices from the implied volatilities taken from
options markets. The futures and option market prices used in the
calculator are the quotes taken from the previous trading day’s
settlement prices. The calculator updates new futures and option prices
after each trading day and retains those until a new trading day is
complete and new settlement prices are captured.
Module III. Profitability of Cattle
Feeding
The conditional
expected mean and variance of each of the yield factors describes the
distributional characteristics of DMFC, ADG, mortality rate, and
veterinary costs after accounting for information known prior to placing
cattle on feed. These estimates can be combined with conditional
expected means and variances for corn prices and fed cattle prices to
characterize the conditional profitability risk of cattle feeding. By
analyzing profit risk in this manner, feedlot owners and others with a
financial interest in cattle feeding can better understand not only the
overall profit risk they face, but also the contributions of individual
yield and price volatilities to that risk. Of course, each of these
individual sources of risk is potentially related to the others, such
that any consideration of overall profit risk must consider the
correlation structure inherent in the different risk factors. Although
the conditional mean and variance equations were estimated individually,
we estimated the correlation structure by considering the correlation
among residuals from the estimated equations. In the risk simulations
which follow below, we assume that the cross-equation correlation
coefficients are constant at the values implied by the estimation
sample. Thus, we alter the off-diagonal covariance terms in our
simulations as the conditional variance terms change in a manner that
holds the correlation coefficient constant.
In order to model
profitability risk, a profit function must be used that accounts for the
revenue and costs specific to cattle feeding. The expression for
ex-ante profits on a per head basis is
(9)
where
are
per head profits, TR is total revenue per head from cattle
feeding, FDRC is the per head costs of purchasing feeder cattle,
YC is the per head fixed cost (yardage cost) of feeding cattle,
FC is the per head feed cost, VC are per head costs
associated with veterinary care, and IC is an interest cost.
TR is defined as
(10)

where FP is the
price per hundred weight ($/cwt) of fed cattle and CSW is the
average sale weight of the finished cattle, which is estimated based on
the following equation:
(11)

where CPW is the
average weight of the feeder cattle at placement and DOF is the
number of days the pen of cattle is in the feedlot. TR is
adjusted for death loss using the MORT variable and a standard 4%
live-weight shrinkage factor is applied to reflect the expected loss in
weight during transport from the feedlot to the packing plant. Sell
weight is a function of a random performance variable (ADG) and
therefore is not fixed. This profit function allows the user to specify
the expected days on feed, while allowing sell weight to be determined
by the average weight upon entry, ADG, and the length of time on
feed. FDRC is defined as
(12)

where FRP is the
price per hundred weight of feeder cattle. YC is defined as
(13)

where $0.40 is a
typical per head day cost for feedlots in Kansas and Nebraska. FC
is defined as
(14)

where CP is the
price per bushel of corn and is divided by 56 to convert this price into
a per pound measure. Further, dry feed is multiplied by the corn-based
feed ration, which is assumed to be 12% moisture. DMFC is
adjusted to reflect the “as fed” feed conversion. IC is defined
as
(15)

where IR is the
interest rate. This expression assumes that an interest charge is
applied to the full amount of the feeder cattle cost, FRC, and
half the total cost of yardage, feed, and veterinary fees. This
assumption is based on the need to purchase feed throughout the feeding
period, while the feeder cattle must be entirely purchased at the
beginning of the feeding period.
Within the context of
our yield model for cattle feeding, six random variables are relevant as
sources of profit risk. The four yield variables, DMFC, ADG, mortality
rate, and veterinary costs, are modeled using the conditional mean and
heteroskedasticity models discussed above. Unique pen characteristics
define an expected mean and variance, which are then parameters within a
Normal distribution. Draws are then taken from these distributions to
simulate realizations of the yield variables, taking into account the
correlation structure. The models of the four random yield variables,
taken together with the log-normally distributed corn and fed cattle
prices, allow us to derive an expression for the expected level of
profits associated with any particular placement.
The expected mean of
profits is a function of the variables described in expression (9),
while the expected variance of profits is a function of the implied
volatility of fed cattle and corn prices, and the variance of DMFC, ADG,
MORT, and VCPH.
Simulations of
profitability risk are conducted based upon the six-variable risk
model. For a given set of conditioning variables, the conditional
heteroskedasticity models are used to predict the conditional
distributional characteristics associated with each yield factor.
Although the variance terms are allowed to vary with the conditioning
factors, the covariance terms are held fixed at the values implied by
residuals resulting from model estimates. Zero correlation is assumed
between the four pen-level yield factors and the corn and fed cattle
prices. The correlation between the prices for corn and fed cattle is
set to -0.1359, based on daily cash prices from 1980 – 2005. It is
well-recognized that rank correlation is preserved by any monotonic
transformation of random variables. Therefore, draws from a
multivariate normal distribution can be used to generate correlated
values with means and variances specified by the modeling framework with
different marginal distributions for each of the six random variables.
For each realization of
correlated variables, a profit realization is calculated. From a large
number of simulated profit realizations (100,000 correlated random draws
are used from the six variable system), it is possible to assess the
distributional properties associated with expected profits. This
process maintains the correlation structure inherent in the yield
factors. For example, the simulation structure maintains the highly
correlated relationship between MORT and VCPH, as well as DMFC and ADG.
|